It is possible to replicate the appearance of the chart using and area chart in combination with error bars on a scatter chart and text boxes but that is not to say that the original chart was created using Excel. It is more of an infographic than a quantative chart.
I used an exponential curve for the Extrinsic value though whether there is a theoretical basis for that I have no idea.